Rental Property ROI Calculator
Cap rate, cash-on-cash ROI, MACRS depreciation, Schedule E tax estimate, and 1% rule check — built for US real estate investors.
Property Details
Operating Expenses = Management + Maintenance + Tax + Insurance + HOA
Cash Flow = NOI − Annual Mortgage Payments
Cash Invested = Down Payment + Closing Costs
Depreciable Basis = Purchase Price × (1 − Land%)
Tax Owed = Taxable Income × (Federal Rate + State Rate)
After-Tax Cash Flow = Pre-Tax Cash Flow − Tax Owed
Investment Analysis
Download the Full Excel Version
Includes Schedule E summary worksheet and complete US Rental Investment Guide.
Download — $14.99 →The metrics that serious investors use
Monthly cashflow is just the start. Here's what cap rate, depreciation, and Schedule E actually mean for your returns.
Cap rate is NOI divided by purchase price — the return you'd earn if you paid all cash. It removes financing from the equation so you can compare deals in different markets regardless of how you're funding them. Strong: 8%+. Acceptable: 6–8%. Below 6% means you're betting on appreciation, not cashflow.
Cash-on-cash ROI measures annual cashflow after all costs and taxes divided by total cash invested (down payment plus closing costs). This is what your money actually earns. A 10%+ CoC ROI means every $67,500 you invest returns $6,750+ per year in cash. Target 10%+ for strong deals, 6–10% for acceptable.
US tax law lets you deduct the building value (not land) over 27.5 years as a non-cash expense. On a $200,000 property with 25% land, that's $5,455/year in tax deductions without spending a dollar. Combined with full mortgage interest deductibility (no Section 24 in the US), depreciation often makes rental income tax-free or even creates a paper loss.
Rental income flows to Schedule E on your US tax return. Unlike the UK's Section 24, mortgage interest is fully deductible. You subtract all expenses, interest, and depreciation from gross rent to get taxable income. Negative Schedule E income (paper loss) can offset other passive income — and in some cases, ordinary income if you qualify as a Real Estate Professional.
The 1% rule says monthly rent should be at least 1% of the purchase price. A $200,000 property should rent for $2,000+/month. It's a quick filter — not a guarantee. Many strong deals in appreciating markets fail the 1% rule, while many 1% deals in stagnant markets still lose money after expenses. Always run the full analysis.
Rental losses are classified as passive — they can only offset passive income unless you qualify for an exception. If your AGI is under $100,000 and you actively manage the property, you can deduct up to $25,000 of rental losses against ordinary income. This phases out completely above $150,000 AGI. Real Estate Professional status removes the limitation entirely but requires strict documentation.